"Where do you want to be?"
![]()
Address...
Cash invested into property
Down payment:
Closing costs:
Repairs/renovations:
Monthly cashflow analysis
Rental income:
- Vacancy loss (5%):
Total income:
Monthly expenses:
- Taxes (property) and insurance:
- Repairs:
- Maintenance:
- Reserve:
- Management fee (5% of rents):
- Loan Payment (30 years at %):
Net monthly cashflow:
Cash-on-cash return
Annual cashflow ($ x 12)
divided by
Amount of cash put into property
Cash-on-cash return:
*additional info / pics